Sacramento Kings logo

Sacramento Kings Cap Sheet

Sacramento Kings logo

Sacramento Kings Cap Sheet

Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Sacramento Kings (14/15 + 2/3) Salary
1Zach LaVine $ 48,967,380
2Domantas Sabonis $ 45,472,000
3De'Andre Hunter $ 24,910,714
4Keegan Murray $ 24,137,936
5Malik Monk $ 20,190,035
6Darius Acuff Jr. $ 8,021,520
7Precious Achiuwa $ 5,477,000
8Nique Clifford $ 3,263,400
9Alex Karaban $ 2,948,280
10Daeqwon Plowden $ 2,449,421
11Ben Simmons $ 2,449,421
12Dylan Cardwell $ 2,150,917
13Maxime Raynaud $ 2,150,917
14Emanuel Sharp $ 1,357,763
15
Total Payroll $ 193,946,704
DeMar DeRozan $ 3,333,334
Dead Money $ 3,333,334
Total Salaries $ 197,280,038
Luxury Tax $ 200,428,000
Dylan Cardwell Tax Variance $ 260,173
Total for Luxury Tax $ 197,540,211
Luxury Tax Room $ 2,887,789
Domantas Sabonis $ 2,600,000
De'Andre Hunter $ 1,250,000
Unlikely Bonuses $ 3,850,000
Apron Total (Salaries + Unlikely Incentives) $ 201,390,211
First Apron (Hard Capped) $ 209,015,000
First Apron Space $ 7,624,789
Second Apron $ 221,686,000
Second Apron Space $ 20,295,789
Jae Crowder $ 2,449,421
Drew Eubanks $ 2,449,421
Killian Hayes $ 2,449,421
JaVale McGee $ 2,449,421
Doug McDermott $ 2,449,421
Russell Westbrook $ 2,449,421
Patrick Baldwin Jr. $ 2,185,116
Jordan Ford $ 2,185,116
Mason Jones $ 2,185,116
Cap Holds $ 21,251,874
Total Salaries + Cap Holds $ 218,531,912
Salary Cap $ 164,961,000
Cap Space $ (53,570,912)
Cap Space (Cap Holds Renounced) $ (32,319,038)
Cap Space (Maximized) $ (29,869,617)
Two-WayAdam FlaglerYear 1
Jonathan MogboYear 1
ExpirationExceptions Value
4/11/27Non-taxpayer Mid-Level $ 15,044,000
4/11/27Bi-Annual $ -
2/1/27TPE (Dario Saric) $ 5,426,400
7/6/27TPE (Devin Carter) $ 5,158,080
PlayerWaivable SalaryProtection
Simmons$2,449,421 $ -
YearFirst-Round PicksTrade-eligibility
2027OwnYes
2028OwnYes
2029OwnYes
2030OwnYes
2031Lesser of Own/SASYes
2031MIN (unprotected)Yes
2032OwnYes
2033OwnYes
8 over next 7 draftsUp to 5
YearSecond-Round PicksTrade-eligibility
2027Own (encumbered to OKC)Yes, conditionally
2027CHA (encumbered to OKC)Yes, conditionally
2028
2029
2030
2031MIN (unprotected)Yes
2032
2033OwnYes
4 over next 7 draftsUp to 4
Total CashCash PaidRemaining
$8,495,000$0$8,495,000
Total CashCash ReceivedRemaining
$8,495,000$0$8,495,000

Read also