Miami Heat logo

Miami Heat Cap Sheet

Miami Heat logo

Miami Heat Cap Sheet

Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Miami Heat (13/15 + 0/3) Salary
1Bam Adebayo $ 49,500,000
2Tyler Herro $ 33,000,000
3Andrew Wiggins $ 30,169,644
4Nikola Jovic $ 16,200,000
5Davion Mitchell $ 12,400,000
6Jaime Jaquez Jr. $ 5,939,141
72026 Pick #13 $ 5,503,320
8Kel'el Ware $ 4,654,920
9Kasparas Jakučionis $ 3,841,680
10Dru Smith $ 2,584,539
11Jahmir Young $ 2,497,812
12Pelle Larsson $ 2,296,271
13Myron Gardner $ 2,150,917
14
15
Total Payroll $ 170,738,244
Dead Money $ -
Total Salaries $ 170,738,244
Luxury Tax $ 200,474,000
Myron Gardner Tax Variance $ 260,173
Total for Luxury Tax $ 170,998,417
Luxury Tax Room $ 29,475,583
Tyler Herro $ 2,500,000
Unlikely Bonuses $ 2,500,000
Apron Total (Salaries + Unlikely Incentives) $ 173,498,417
First Apron $ 209,063,000
First Apron Space $ 35,564,583
Second Apron $ 221,737,000
Second Apron Space $ 48,238,583
Norman Powell $ 30,724,137
Simone Fontecchio $ 15,784,615
Keshad Johnson $ 2,650,001
Alec Burks $ 2,450,001
Udonis Haslem $ 2,450,001
Jordan Mickey $ 2,450,001
Dwyane Wade $ 2,450,001
Josh Christopher $ 2,185,633
Vlad Goldin $ 2,185,633
Trevor Keels $ 2,185,633
Cap Holds $ 65,515,656
Total Salaries + Cap Holds $ 236,253,900
Salary Cap $ 165,000,000
Cap Space $ (71,253,900)
Cap Space (Cap Holds Renounced) $ (5,738,244)
Cap Space (Maximized) $ (782,954)
Two-Way
ExpirationExceptions Value
4/11/27Non-taxpayer Mid-Level $ 15,048,000
4/11/27Bi-Annual $ 5,478,000
7/7/26TPE (Duncan Robinson) $ 16,834,692
8/15/26TPE (Haywood Highsmith) $ 5,616,000
PlayerWaivable SalaryProtection
Smith$2,584,539 $ -
Young$2,497,812 $ -
Larsson$2,296,271 $ -
Gardner$2,150,917 $ 500,000
YearFirst-Round PicksTrade-eligibility
2026OwnYes
2027Own (top-14 protected through 2028)No
2028OwnNo
2029OwnYes, conditionally
2030OwnYes
2031OwnYes
2032OwnYes
2033OwnYes
6 firsts over next 7 draftsUp to 4
YearSecond-Round PicksTrade-eligibility
2026BKN (protected 31-55)Yes, fake
2026Favorable of DEN/GSWYes
2027Lesser of Own/OKC/SAS/HOU/INDYes
2028
2029
2030
2031
2032
2033OwnYes
4 over next 7 draftsUp to 4

Read also