Orlando Magic logo

Orlando Magic Cap Sheet

Orlando Magic logo

Orlando Magic Cap Sheet

Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Orlando Magic (12/15 + 1/3) Salary
1Franz Wagner $ 41,754,690
2Paolo Banchero $ 41,250,000
3Desmond Bane $ 39,446,090
4Jalen Suggs $ 32,400,000
5Wendell Carter Jr. $ 18,102,000
6Jonathan Isaac $ 14,500,000
7Anthony Black $ 10,106,316
8Goga Bitzade $ 7,608,696
9Tristan da Silva $ 3,991,200
10Jase Richardson $ 3,132,360
11Jamal Cain $ 2,584,539
12Noah Penda $ 2,150,917
13
14
15
Total Payroll $ 217,026,808
Dead Money $ -
Total Salaries $ 217,026,808
Luxury Tax $ 200,474,000
Total for Luxury Tax $ 217,026,808
Luxury Tax Room $ (16,552,808)
Luxury Tax Payment $ 29,126,074
Total Salaries + Luxury Tax $ 246,152,882
Desmond Bane $ 1,324,430
Unlikely Bonuses $ 1,324,430
Apron Total (Salaries + Unlikely Incentives) $ 218,351,238
First Apron $ 209,063,000
First Apron Space $ (9,288,238)
Second Apron $ 221,737,000
Second Apron Space $ 3,385,762
Moe Wagner $ 9,500,000
Jevon Carter $ 2,450,001
Cory Joseph $ 2,450,001
Colin Castleton $ 2,185,633
Trevelin Queen $ 2,185,633
Cap Holds $ 18,771,268
Total Salaries + Cap Holds $ 235,798,076
Salary Cap $ 165,000,000
Cap Space $ (70,798,076)
Cap Space (Cap Holds Renounced) $ (52,026,808)
Cap Space (Maximized) $ (46,884,891)
Two-WayAlex MoralesYear 2
ExpirationExceptions Value
4/11/27Taxpayer Mid-Level $ 6,066,000
2/4/27TPE (Tyus Jones) $ 7,000,000
PlayerWaivable SalaryProtection
Isaac$14,500,000 $ 8,000,000
YearFirst-Round PicksTrade-eligibility
2026
2027OwnNo
2028
2029Lesser of Own/MEM (top-2 protected)No
2030
2031OwnNo
2032OwnYes
2033OwnYes
5 over next 7 draftsUp to 1
YearSecond-Round PicksTrade-eligibility
2026Second favorable of ORL/DET/MILYes
2027
2028Favorable of LAL/WASYes
2029Own (encumbered to MEM)No
2030Favorable of Own/NOPYes
2030MIL (unprotected)Yes
2031Favorable of Own/NOP/OKCYes
2032OwnYes
2033OwnYes
8 over next 7 draftsUp to 8

Read also