Orlando Magic logo

Orlando Magic Cap Sheet

Orlando Magic logo

Orlando Magic Cap Sheet

Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Orlando Magic (14/15 + 3/3) Salary
1Franz Wagner $ 41,754,690
2Paolo Banchero $ 41,240,250
3Desmond Bane $ 39,446,090
4Jalen Suggs $ 32,400,000
5Wendell Carter Jr. $ 18,102,000
6Anthony Black $ 10,106,316
7Goga Bitzade $ 7,608,696
8Tristan da Silva $ 3,991,200
9Jase Richardson $ 3,132,360
10Jamal Cain $ 2,584,539
11Jevon Carter $ 2,449,421
12Jonathan Isaac $ 2,449,421
13Nikola Vučević $ 2,449,421
14Noah Penda $ 2,150,917
15
Total Payroll $ 209,865,321
Jonathan Isaac $ 8,000,000
Dead Money $ 8,000,000
Total Salaries $ 217,865,321
Luxury Tax $ 200,428,000
Total for Luxury Tax $ 217,865,321
Luxury Tax Room $ (17,437,321)
Luxury Tax Payment $ 32,221,869
Total Salaries + Luxury Tax $ 250,087,190
Desmond Bane $ 1,324,430
Unlikely Bonuses $ 1,324,430
Apron Total (Salaries + Unlikely Incentives) $ 219,189,751
First Apron $ 209,015,000
First Apron Space $ (10,174,751)
Second Apron $ 221,686,000
Second Apron Space $ 2,496,249
Cory Joseph $ 2,449,421
Trevelin Queen $ 2,185,116
Cap Holds $ 4,634,537
Total Salaries + Cap Holds $ 222,499,858
Salary Cap $ 164,961,000
Cap Space $ (57,538,858)
Cap Space (Cap Holds Renounced) $ (52,904,321)
Cap Space (Maximized) $ (50,319,782)
Two-WayColin CastletonYear 1
Alex MoralesYear 2
Izaiyah NelsonYear 1
ExpirationExceptions Value
4/11/27Taxpayer Mid-Level $ 6,064,000
2/4/27TPE (Tyus Jones) $ 7,000,000
PlayerWaivable SalaryProtection
Cain$2,584,539 $ -
YearFirst-Round PicksTrade-eligibility
2027OwnNo
2028
2029Lesser of Own/MEM (top-2 protected)No
2030
2031OwnNo
2032OwnYes
2033OwnYes
5 over next 7 draftsUp to 1
YearSecond-Round PicksTrade-eligibility
2027
2028Favorable of LAL/WASYes
2029Own (encumbered to MEM)No
2030Favorable of Own/NOPYes
2030MIL (unprotected)Yes
2031Favorable of Own/NOP/OKCYes
2032OwnYes
2033OwnYes
7 over next 7 draftsUp to 7

Read also