Miami Heat logo

Miami Heat Cap Sheet

Miami Heat logo

Miami Heat Cap Sheet

Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Guaranteed Salary
Non-Guaranteed Salary
Estimate Salary
Player Option Salary
Team Option
Unrestricted Free Agent Cap Hold
Restricted Free Agent Cap Hold
Miami Heat (14/15 + 3/3) Salary
1Giannis Antetokounmpo $ 58,456,566
2Bam Adebayo $ 49,488,300
3Andrew Wiggins $ 30,169,644
4Nikola Jovic $ 16,200,000
5Bobby Portis $ 14,521,414
6Davion Mitchell $ 12,400,000
7Tim Hardaway Jr. $ 6,065,000
8Klay Thompson $ 5,600,000
9Dru Smith $ 2,584,539
10Simone Fontecchio $ 2,449,421
11Nick Richards $ 2,449,421
12Pelle Larsson $ 2,296,271
13Myron Gardner $ 2,150,917
14Ryan Conwell $ 1,357,763
15
Total Payroll $ 206,189,256
Dead Money $ -
Total Salaries $ 206,189,256
Luxury Tax $ 200,428,000
Myron Gardner Tax Variance $ 260,173
Total for Luxury Tax $ 206,449,429
Luxury Tax Room $ (6,021,429)
Luxury Tax Payment $ 6,021,429
Total Salaries + Luxury Tax $ 212,470,858
Unlikely Bonuses $ -
Apron Total (Salaries + Unlikely Incentives) $ 206,449,429
First Apron (Hard Capped) $ 209,015,000
First Apron Space $ 2,565,571
Second Apron $ 221,686,000
Second Apron Space $ 15,236,571
Alec Burks $ 2,449,421
Udonis Haslem $ 2,449,421
Jordan Mickey $ 2,449,421
Dwyane Wade $ 2,449,421
Jahmir Young $ 2,449,421
Josh Christopher $ 2,185,116
Trevor Keels $ 2,185,116
Cap Holds $ 16,617,337
Total Salaries + Cap Holds $ 222,806,593
Salary Cap $ 164,961,000
Cap Space $ (57,845,593)
Cap Space (Cap Holds Renounced) $ (41,228,256)
Cap Space (Maximized) $ (36,189,410)
Two-WayTre DonaldsonYear 1
Vlad GoldinYear 1
Keshad JohnsonYear 1
ExpirationExceptions Value
4/11/27Non-taxpayer Mid-Level $ 3,379,000
4/11/27Bi-Annual $ 5,477,000
PlayerWaivable SalaryProtection
Richards$2,449,421 $ -
Larsson$2,296,271 $ -
Gardner$2,150,917 $ 500,000
YearFirst-Round PicksTrade-eligibility
2027Own (top-14 protected through 2028)No
2028OwnNo
2029OwnYes, conditionally
2030Lesser of Own/MILNo
2031
2032OwnNo
2033
5 firsts over next 7 draftsUp to 1
YearSecond-Round PicksTrade-eligibility
2027Lesser of Own/OKC/SAS/HOU/INDYes
2028
2029
2030
2031
2032
2033
1 over next 7 draftsUp to 1
Total CashCash PaidRemaining
$8,495,000$0$8,495,000
Total CashCash ReceivedRemaining
$8,495,000$0$8,495,000

Read also